03:00 Fri 24 Jul 2020
AFC Energy Plc - Interim Results
The information contained within this announcement is deemed by the company to constitute inside information as stipulated under the EU market abuse regulation (596/2014).
("AFC" or the "Company")
Interim Results
Highlights
· Successful launch and demonstration of
· Commenced negotiations with Extreme E for a bespoke
· Reinforced sales staff to manage inbound prospects resulting from increased visibility to customers by having a physical demonstration. These negotiations laid the platform to conclude the strategic collaboration with ACCIONA.
· Raised
· Commenced product development work on HydroX-Cell(L)160 system for launch later this year.
· Invested in research and development staff in support of the AlkaMem product which has led to membrane samples being delivered to third parties for validation.
· As a result of the actions above after the end of the reporting period, a further
"We anticipate that in the second half we will continue to make large strides forward benefiting from a wider technology platform, growing project pipeline across key target markets and new enquiries from strategic partners financed by a strengthened balance sheet. These factors, together with the commitment of
Enquiries:
| +44 (0) 1483 276 726 |
|
|
WH Ireland - Nominated Adviser and Joint Broker | +44 (0) 207 220 1666
|
M C Peat & Co LLP - Joint Broker | +44 (0) 20 7104 2334 |
| +44 (0) 7900 205 460 |
Overview
The six months to
The release in
Having maintained full employment without furloughing staff during the COVID-19 "lockdown", work has continued to focus on securing fuel cell deployment opportunities across key markets whilst strengthening the readiness of the technology.
Positive Affirmation of Markets and Sentiment
The positive global sentiment affirming Hydrogen fuel cell technology has seen a strong growth in the number of applications in which fuel cells are now seen as a key element of industrial and Government carbon reduction strategies. Whether used in heavy motive applications such as trains and trucks, or in stationary applications, the market adoption and acceptance of fuel cells continues to grow.
Importantly, several fuel cell technologies exist in the marketplace, each offering different positive characteristics - we must all play to our strengths. In the case of
Within our immediate target markets, further strengthening of regulatory and fiscal support for temporary power (displacing diesel) and deployment of rapid and ultra-rapid EV charging continue to support our business plan. These factors include:
· the bringing forward of the
· growth in Battery Electric Vehicle registrations in the
· removal by the
· strengthening regulatory environments on emissions from
These, and other factors, all contribute to a strengthening of the opportunities available to
Product Development - HydroX-Cell(L)
Beginning with the launch in
Since this time, we have continued our engagement directly with attendees to better understand their needs so that we can simplify and tailor the product to meet their specific requirements in the most cost-effective way possible.
The general principles within the EV charging market is the same lesson learned many times over in professional sports - "Bigger and Faster" often determines the outcome of the match when opponents are technically evenly matched. In the majority of cases, the consumer is more focussed and, therefore, willing to pay a premium, for a faster charge. This understanding, reflected in driver range anxiety, is being demonstrated with many charge point operators releasing ever faster charge points, currently up to 350 kW, and motor manufacturers in turn installing bigger and bigger batteries.
The 20kW unit and subsequent demonstrations have successfully proven the basic underlying design concepts of the fuel cell system, but as we indicated at the time of launch, our competitive strategy is to improve power density which will support ever faster charging. However, scaling up also offers certain cost competitive advantages both in respect to the Gas Delivery System (GDS or previously Balance of Plant) and fuel costs. The next steppingstone in our development plan is the HydroX-Cell 160 (L) which has two design components:
· Scale up - how do we place eight times more power in four times the space of the demonstration unit; and
· Value engineering - incorporate iterative design improvements identified in the build and operation of the 20kW unit into the larger system.
Our plan as announced in
Our commercial strategy focuses on off grid applications where electricity costs are at a premium and can be multiple times higher than that available from the grid, with further material price uplifts available depending on the complexities of the installation and location. In these markets the cost of providing the fuel at point of use is, by far, the most important operating cost of the system, with electrode longevity becoming less of a price determining factor in terms of our price competitiveness. Whilst the
· avoiding the use of materially higher cost scientific grade ("five nines") hydrogen - a significant advantage compared to PEM fuel cells;
· the ability to utilise Hydrogen derived from Ammonia as fuel stock - energy density three to four times that of Hydrogen reducing logistic and storage costs - a key benefit in off-grid, distributed power applications; and
· scaling up to HydroX-Cell L160 (L) - provides annual consumption of fuel to support discounted bulk buying opportunities.
Since the time of our system launch and roadshow, we have continued to focus our work on fuel efficiency and value engineering. Through our commercial activities we are assessing the off grid market and we believe that this market seeks solutions with:
· better emissions credentials than the diesel generator but not as expensive as a PEM fuel cell; and
· that can manage intermittency with lower capital cost, footprint and recycling challenges of battery storage,
which is where we are positioned as of today.
Our long-term testing of electrodes continued during lockdown and continues to increase our confidence in the reliability, longevity, and robustness of the system.
Product Development - HydroX-Cell(S) and AlkaMem
In
The HydroX-Cell(S) stack, when available from 2022, is expected to deliver equivalent or better performance in terms of power density versus current day PEM fuel cells, whilst benefiting from the attributes of the alkaline chemistry, including the ability to accept lower grade Hydrogen fuel.
These attributes will make the HydroX-Cell(S) stack, when configured across multi-stack configurations, ideal for applications including maritime (shipping) and rail where space constraints require high power density, but at a fraction of the footprint of the HydroX-Cell(L) system.
Progress continues to be made in the design, scale up and validation activities associated with the HydroX-Cell(S) technology. During the period, we have progressed not only the development activity on the AlkaMem membrane used within this fuel cell stack, but have also appointed new members of staff to work alongside the existing membrane development team focussing on system design, balance of plant configuration, durability, membrane humidification and water management. These activities continued during the COVID-19 lockdown and, alongside the stack development work, we are also working towards manufacturing processes and procedures, , which will enable us to produce sufficient membrane quantities for system deployment from 2022. These processes and procedures contain high levels of intellectual property and know how.
Testing and development work continue to focus predominantly on the AlkaMem membrane's application within the high-power density fuel cell stack. This work is coming along well with new patents and manufacturing processes being developed to enable not only the supply of membranes for fuel cell applications, but also for other third-party applications.
Interest in the AlkaMem membrane for applications outside of fuel cells has grown and after the reporting period samples have been delivered to manufacturers for testing in their applications and equipment. We expect to receive feedback on this testing over the coming months and build relationships with customers so that we can develop a better understanding of their needs.
This work will open up new markets, such as electrolysis previously considered unattainable utilising alkaline technology. This continues to be seen by many to be a game changer in the deployment of fuel cell technology in both stationary and mobile applications.
Extreme E
On
Expected to be viewed by a global audience of 220 million people, Extreme E not only represents first revenues but also provides a unique platform to showcase AFC's value proposition to a global television audience of prospective partners and customers.
ACCIONA
In
The field test is expected to be held in the first quarter of 2021 (COVID-19 quarantining dependent) and, if successful, should form the platform to build a long term mutually beneficial relationship.
Our commercial relationship with
Commercial Markets
EV Charging
An insight we identified through engagement with the market at our EV launch event and roadshow, is the differing policy objectives, commercial models and demand assumptions reflected across those in attendance and the industry in general.
Clearly, the traditional "plug into the grid" which is seen as the simple solution masks the larger issue being the capacity constraints across the grid and distribution networks, and the balancing of renewable energy sources with demand will all require incremental investment to be borne by operators in generating and storage assets.
Government recognised this issue and introduced support for grid reinforcement. We believe that this initiative has been long overdue and will certainly unblock some marginal sites. That said, commentators continue to question whether the level is sufficient to cover the additional strain being placed on the grid by the increase in speed of charge points and the growing size of batteries the motor manufacturers are installing.
Therefore, the rationale for our solution remains unchanged and we welcome all initiatives that accelerate the growth of the EV market. We believe charging operators will become ever more sophisticated in their technology and only see it as a matter of time before we have mixed technology platforms. We are already beginning to look to the future and think about how our system can be used to import grid electricity to offer cheap 24/7 ultra-rapid EV charging but at the same time can export clean electricity to balance the grid. We believe that this is a critical policy area that does not sit neatly in the business models of national and local Government, charging operators, balancing plant operators nor the grid operators.
Feedback from the market following our EV system launch and roadshow events further demonstrate market interest in our product. For most though, the
The number of enquiries which we are seeing has led to the employment of additional sales staff with sector experience to lead these discussions through to what we expect to be commercial deployments in due course.
The last few months have seen growing interest received from the construction and temporary power markets looking for clean solutions to transition away from diesel gensets.
The pipeline of new opportunities in the construction market is driven to a large extent by fiscal and regulatory changes such as the
A number of larger, blue ribbon construction projects, such as HS2, are proactively using "innovation budgets" to motivate contractors to engage in decarbonisation roadmaps in an effort to reduce the greenhouse footprint of construction sites. In
In addition to construction activities, temporary power used at festivals and sporting events are also seeing an increase in inbound enquiries to
Marketing and Communication
We believe and support that education and understanding is one of the foundations upon which the hydrogen economy must be built. This not only applies to an understanding of the macro issues regarding climate change and pollution but also the wider community understanding the differing technologies and how their strengths and weaknesses complement one another. The
We must however balance the timing and content between the interests of the different stakeholder groups. Activities which have taken place include multiple advertising and in-depth articles in trade magazines, roadshows and presentations to trade associations in recent months. We have also received editorial coverage on our EV charging and off-grid power products from a number of national and international publications including the
Financial review
During the six months to
The Board of
Post
On
This is a transformational fund raise and reflects the confidence the markets have in our business plan. Furthermore, it is an affirmation that Hydrogen and fuel cells, in particular, are seen as a viable technology platform to address climate change.
The proceeds from the raise will facilitate:
· the multiple manufacture of new
· the employment of new manufacturing, product engineers and commercial staff in support of the deployment of
· the development and implementation of its strategy for scale up of manufacturing and system assembly;
· an acceleration in the development of the Company's AlkaMemTM anion exchange membrane with scale up of manufacture and validation testing pre commercial deployment; and
· the delivery of solid-state membrane fuel cell system (HydroX-Cell(S)TM) for published target release date in 2022 with a view to the opening of new markets.
In addition, the fundraising will also support and finance the warranties required in connection with systems deployed into commercial applications.
Outlook
We believe the outlook in the coming months to be very exciting with further developments across existing partnerships and, importantly, new customers and partners expected.
The
The raise will enable material inroads into the scaling up of the manufacturing capability, internal staffing and system deployment, further demonstrating the underlying strength within the wider Hydrogen economy. We also expect the raise to support our credentials in future industrial and strategic partnering which could provide the basis for a transformational underpinning of the business today and into the future.
I believe that we are "delivering emissions free solutions to today's energy challenges" built upon sustainable win-win outcomes for all stakeholders whether they be Government, grid operators, end users or our shareholders and I look forward to providing further updates to the market during the rest of 2020 and the coming year.
Chief Executive Officer
23
STATEMENT OF COMPREHENSIVE INCOME
For the six months ended
|
| Six-months ended | Six-months ended | Year ended |
|
| | | |
|
| £ | £ | £ |
| Note | Unaudited | Unaudited | Audited |
Cost of sales |
| - | (1,301) | (26) |
Gross loss |
| - | (1,301) | (26) |
|
|
|
|
|
Other income |
| 28,187 | - | 39,729 |
Administrative expenses |
| (2,161,300) | (2,132,382) | (3,606,266) |
Operating loss |
| (2,133,113) | (2,133,683) | (3,566,563) |
|
|
|
|
|
Finance cost | 3 | (8,709) | (1,107) | (52,805) |
Loss before tax |
| (2,141,822) | (2,134,790) | (3,619,368) |
Taxation | 4 | 321,273 | 213,500 | 768,528 |
Loss for the financial period and total comprehensive loss attributable to owners of the Company |
|
(1,820,549) |
(1,921,290) |
(2,850,840) |
|
|
|
|
|
Basic loss per share | 5 | (0.40)p | (0.49)p | (0.68)p |
Diluted loss per share | 5 | (0.40)p | (0.49)p | (0.68)p |
All amounts relate to continuing operations.
STATEMENT OF FINANCIAL POSITION
As at
|
| | | |
|
| £ | £ | £ |
| Note | Unaudited | Unaudited | Audited |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Intangible assets | 6 | 616,519 | 455,862 | 606,041 |
Right of use assets | 7 | 304,621 | - | 361,738 |
Property and equipment | 8 | 477,618 | 229,882 | 396,935 |
Long term receivable |
| 100,000 | - | - |
|
| 1,498,758 | 685,744 | 1,364,714 |
Current assets |
|
|
|
|
Inventory | 9 | 95,423 | 163,720 | 95,423 |
Other receivables | 10 | 1,433,658 | 1,358,534 | 1,151,998 |
Cash and cash equivalents | 11 | 2,514,326 | 1,892,249 | 1,327,935 |
Restricted cash | 11 | 261,165 | 259,094 | 259,072 |
|
| 4,304,572 | 3,673,597 | 2,834,428 |
|
|
|
|
|
Total assets |
| 5,803,330 | 4,359,341 | 4,199,142 |
|
|
|
|
|
Capital and reserves attributable to owners of the Company |
|
|
|
|
Share capital | 12 | 477,362 | 425,773 | 447,988 |
Share premium | 12 | 51,100,883 | 46,413,339 | 47,389,424 |
Other reserve |
| 2,204,774 | 2,923,022 | 2,204,774 |
Retained deficit |
| (49,005,806) | (46,408,419) | (47,185,257) |
Total equity attributable to Shareholders |
| 4,777,213 | 3,353,715 | 2,856,929 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables | 13 | 407,935 | 704,454 | 667,811 |
Lease liabilities | 14 | 113,431 | - | 113,431 |
|
| 521,366 | 704,454 | 781,242 |
Non-current liabilities |
|
|
|
|
Lease liabilities | 14 | 203,579 | - | 259,799 |
Provisions | 15 | 301,172 | 301,172 | 301,172 |
|
| 504,751 | 301,172 | 560,971 |
Total liabilities |
| 1,026,117 | 1,005,626 | 1,342,213 |
|
|
|
|
|
Total equity and liabilities |
| 5,803,330 | 4,359,341 | 4,199,142 |
STATEMENT OF CHANGES IN EQUITY
For the six months ended
| Share | Share | Other | Retained | Total |
| Capital | Premium | Reserve | Deficit | Equity |
| £ | £ | £ | £ | £ |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited |
Balance at | 447,988 | 47,389,424 | 2,204,774 | (47,185,257) | 2,856,929 |
Comprehensive loss for the period | - | - | - | (1,820,549) | (1,820,549) |
Issue of equity shares | 29,374 | 3,744,792 | - | - | 3,774,166 |
Equity-settled share-based payments | - | (33,333) | - | - | (33,333) |
Transactions with owners | 29,374 | 3,711,459 | - | - | 3,740,833 |
Balance at | 477,362 | 51,100,883 | 2,204,774 | (49,005,806) | 4,777,213 |
For the six months ended
| Share | Share | Other | Retained | Total | |
| Capital | Premium | Reserve | Deficit | Equity | |
| £ | £ | £ | £ | £ | |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | |
Balance at | 391,698 | 45,506,524 | 2,908,021 | (44,487,129) | 4,319,114 | |
Comprehensive loss for the period | - | - | - | (1,921,290) | (1,921,290) | |
Issue of equity shares | 34,075 | 906,815 | - | - | 940,890 | |
Equity-settled share-based payments | - | - | 15,001 | - | 15,001 | |
Transactions with owners | 34,075 | 906,815 | 15,001 | - | 955,891 | |
Balance at | 425,773 | 46,413,339 | 2,923,022 | (46,408,419) | 3,353,715 | |
Share capital is the amount subscribed for shares at nominal value.
Share premium represents the excess of the amount subscribed for share capital over the nominal value of these shares net of share issue expenses.
Other reserve represents the charge to equity in respect of equity-settled share-based payments.
Retained deficit represents the cumulative loss of the Company attributable to equity shareholders.
CASH FLOW STATEMENT
For the six months ended
| Six-months ended | Six-months ended | Year ended |
| | | |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Cash flows from operating activities |
|
|
|
Loss before tax for the period | (2,141,822) | (2,134,790) | (3,619,368) |
Adjustments for: |
|
|
|
Amortisation of intangible assets | 29,740 | 17,329 | 35,388 |
Depreciation of right of use asset | 57,117 | - | 114,233 |
Depreciation of property and equipment Depreciation of decommissioning asset | 67,568 15,682 | 48,067 15,682 | 88,950 31,364 |
Equity-settled share-based payment expenses | - | 15,001 | (543,741) |
Interest received | (1,111) | (2,813) | (4,173) |
Gain on disposal of investment | - | - | (20,000) |
Cash flows from operating activities before changes in working capital and provisions | (1,972,826) | (2,041,524) | (3,917,347) |
R&D tax credits received | - | 599,459 | 1,299,360 |
Increase/(Decrease) in restricted cash | (2,093) | 6,680 | 6,702 |
Decrease in inventory | - | - | 68,297 |
(Increase)/Decrease in other receivables | 39,613 | (199,905) | 76,910 |
(Decrease)/increase in trade and other payables | (259,876) | 62,907 | 26,264 |
Cash absorbed by operating activities | (2,195,182) | (1,572,383) | (2,439,814) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of plant and equipment | (163,933) | (634) | (224,253) |
Additions to intangible assets | (40,218) | (30,505) | (198,743) |
Interest received | 1,111 | 2,813 | 4,173 |
Proceeds from disposal of investment | - | - | 20,000 |
Net cash absorbed by investing activities | (203,040) | (28,326) | (398,823) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from the issue of share capital | 3,958,667 | 1,022,640 | 1,888,940 |
Costs of issue of share capital | (317,834) | (81,750) | (149,750) |
Lease payments | (56,220) | - | (124,686) |
Net cash from financing activities | 3,584,613 | 940,890 | 1,614,504 |
|
|
|
|
Net (decrease)/increase in cash and cash equivalents | 1,186,391 | (659,819) | (1,224,133) |
Cash and cash equivalents at start of period | 1,327,935 | 2,552,068 | 2,552,068 |
Cash and cash equivalents at end of period | 2,514,326 | 1,892,249 | 1,327,935 |
NOTES FORMING PART OF THE FINANCIAL STATEMENTS
1. Significant accounting policies
Details of the significant accounting policies are set out below.
a. Basis of preparation
The interim results for the six-months ended
The unaudited comparative information for the six months to
Non - current assets - Right of use assets | |
Current liabilities - Lease liabilities | |
Non - current liabilities - Lease liabilities | |
The financial statements have been prepared on a going concern basis notwithstanding the trading losses being carried forward and the expectation that the trading losses will continue for the near future as the Company transitions from research and development to commercial operations.
The Company currently consumes cash resources and will continue to do so until sales revenues are sufficiently high enough to generate net cash inflows. Management have prepared and reviewed five-year financial projections aligned with ongoing technological, operational and commercial strategies. During the initial period of commercialisation there will be negative cash flows dependent upon the speed at which revenue grows. Therefore, the Company continues to be dependent upon securing additional funding, either through the injection of capital from share issues, the sale of licenses to commercially exploit the intellectual property in defined markets, appointment of well-funded channel partners to finance commissioning, project finance for build and operate plants, and trade finance. During the current period day to day financing requirements have been met through issue of equity and the cash reserves brought forward from the previous period.
At
The directors' expect that taking into account current cash resources and financial forecasts including measures that can be taken to continue to reduce expenditure and the funds raised from the equity financing facility, the Company has adequate resources to continue in operational existence for the foreseeable future (being a period of at least twelve months from the date of this report). Thus, the Directors believe that it is reasonable to continue to adopt the going concern basis in preparing the annual report and financial statements. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate.
The accounting policies set out below have, unless otherwise stated, been applied consistently in these financial statements.
b. Capital Policy
The Company manages its equity as capital. Equity comprises the items detailed within the principal accounting policy for equity and financial details can be found in the statement of financial position. The Company adheres to the capital maintenance requirements as set out in the Companies Act.
c. Grants
The Company participated in two projects, ALKAMMONIA and POWER-UP, which receive funding from the
d. Other Income
Other income represents sales by the Company of waste materials.
e. Development Costs
Identifiable non-recurring engineering and design costs and other prototype costs incurred to develop a technically and commercially feasible product are capitalised.
f. Foreign Currency
The financial statements of the Company are presented in the currency of the primary economic environment in which it operates (the functional currency) which is pounds sterling. In accordance with IAS 21, transactions entered into by the Company in a currency other than the functional currency are recorded at the rates ruling when the transactions occur. At each Statement of Financial Position date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the Statement of Financial Position date.
g. Inventory
Inventory is recorded at the lower of cost and net realisable value.
h. Other Receivables
Other receivables arise principally through the provision by the Company of activities associated with grant-funded projects. They also include other types of contractual monetary assets. These assets are initially recognised at fair value and are subsequently measured at amortised cost less any provision for impairment.
i. Loans and Other Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, loans and receivables are carried at amortised cost using the effective interest method less any allowance for impairment. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
The Company's loans and receivables include cash and cash equivalents. These include cash in hand, and deposits held at call with banks.
j. Tangible fixed assets
Property and equipment are stated at cost less any subsequent accumulated depreciation and impairment losses.
Right-of-use assets are measured at either:
- Their carrying amount as if IFRS 16 has been applied since commencement, discounted using the lessee's incremental borrowing rate at the date of initial application
- An amount equal to the lease liability, adjusted for any prepaid or accrued lease payments
Where parts of an item of property and equipment have different useful lives, they are accounted for as separate items of property and equipment.
Depreciation is charged to the statement of comprehensive income within cost of sales and administrative expenses on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. The estimated useful lives are as follows:
• Right of use asset - building life of the lease
• Leasehold improvements 1 to 3 years
• Decommissioning asset life of the lease
• Fixtures, fittings and equipment 1 to 3 years
• Motor vehicles 3 to 4 years
• Demonstration equipment 5 years
Expenses incurred in respect of the maintenance and repair of property and equipment are charged against income when incurred. Refurbishment and improvement expenditure, where the benefit is expected to be long lasting, is capitalised as part of the appropriate asset.
The useful economic lives of property, plant and equipment and the carrying value of tangible fixed assets are assessed annually and any impairment is charged to the statement of comprehensive income.
k. Intangible Assets
Expenditure in establishing a patent is capitalised and written off over its useful life.
Other intangible assets that are acquired by the Company are stated at cost less accumulated amortisation and impairment losses.
Amortisation of intangible assets is charged using the straight-line method to administrative expenses over the following period:
• Development costs 5 years
• Patents 20 years
Useful lives are based on the management's estimates of the period that the assets will generate revenue, which are periodically reviewed for continued appropriateness and any impairment is charged to the statement of comprehensive income.
l. Impairment testing of intangible assets and property, plant and equipment
At each statement of financial position date, the Group reviews the carrying amounts of the assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). In assessing whether an impairment is required, the carrying value of the asset is compared with its recoverable amount. The recoverable amount is the higher of the fair value less costs of disposal (FVLCD) and value in use (VIU).
m. Cash and Cash Equivalents
Cash and cash equivalents comprise cash balances and call deposits with major banking institutions realisable within three months. Restricted cash is
n. Other Financial Liabilities
The Company classifies its financial liabilities as:
Trade and Other Payables
A liability is recognised for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past event and the obligation can be estimated reliably. These are initially recognised at invoiced value. These arise principally from the receipt of goods and services. There is no material difference between the invoiced value and the value calculated on an amortised cost basis or fair value.
Deferred Income
This is the carrying value of income received from a customer in advance which has not been fully recognised in the statement of comprehensive income pending delivery to the customer. The carrying value is fair value.
o. Lease liabilities
Transitional arrangements
IFRS 16 Leases became mandatorily effective on
- Applied a single discount rate to a portfolio of leases with similar characteristics
- Applied the exemption not to recognise liabilities for leases with less than 12 months of lease term remaining
- Excluded initial direct costs for the measurement of right-to-use assets as the date of the initial application
- Used hindsight in determining the lease term where the contract contains options to extent or terminate the lease
Right-of-use assets are measured at either:
- Their carrying amount as if IFRS 16 has been applied since commencement, discounted using the lessee's incremental borrowing rate at the date of initial application
- An amount equal to the lease liability, adjusted for any prepaid or accrued lease payments
No adjustments are required on transition to IFRS 16 for leases where the company acts as a lessor, except for a sub-lease. A reassessment of the classification of a sub-lease is required under IFRS 16. The company recognised lease liabilities in relation to leases that were classified as 'operating lease' under the principles of IAS 17 - Leases. On transition, no additional right-to-use assets and lease liabilities were recognised with the difference allocated to retained earnings.
Measurement and recognition of leases as lessee
At lease commencement date, a right of use and lease liability are recognised on the Statement of Financial Position. The right of use asset is measured at cost, which comprises the initial measurement of the lease liability, any initial direct costs incurred, an estimate of costs to dismantle and remove the asset at the end of the lease term and any lease payments made in advance of the lease commencement date.
Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right of use asset, or profit and loss if the right of use asset is already reduced to zero.
Short term leases and low value assets have been accounted for using the practical expedients set out in IFRS 16 and the payments are recognised as an expense in profit or loss on a straight-line basis over the lease term.
p. Financial assets at amortized cost
A financial asset is measured at amortized cost if it is held within a business model whose objective is to hold assets to collect contractual cash flows and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, and is not designated as FVPL. Financial assets classified as amortized cost are measured subsequent to initial recognition at amortized cost using the effective interest method. Cash, restricted cash, other receivables are classified as and measured at amortized cost.
q. Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition.
Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss. Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Gains and losses are recognized in net earnings when the liabilities are derecognized as well as through the amortization process. Borrowing liabilities are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the statement of financial position date. Accounts payable and accrued liabilities and finance leases are classified as and measured at amortized cost.
r. Share-Based Payment Transactions
The fair value of options and warrants granted is recognised as an employee expense with a corresponding increase in Other Reserve. The fair value of the expense is estimated at grant date using the Black-Scholes option valuation model considering the terms and conditions upon which they were granted and a Log normal Monte Carlo stochastic model for market conditions. The expense accrues from the grant date until the options and warrants have unconditionally vested. Where vesting is dependent upon market or non-market performance criteria the vesting period is estimated at the grant date and, in the case of non-market performance criteria, is revised annually. When an option or warrant is exercised the balance is transferred to share capital with excess value going to the premium account whereas those that lapse are transferred to retained earnings. Where options or warrants are amended by the introduction of new schemes and the absorption of earlier schemes by agreement between the Company and the beneficiary the net difference in valuation is charged to earnings in the appropriate period.
s. Provisions
Provisions are recognised when the Company has a present obligation as a result of a past event and it is probable that the Company will be required to settle the obligation. Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the Statement of Financial Position date and are discounted to present value where the effect is material.
t. Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
Current tax is the expected tax payable or recoverable on the taxable income for the year, using tax rates enacted or substantively enacted at the Statement of Financial Position date together with any adjustment to tax payable in respect of previous years.
Deferred tax assets are not recognised due to the uncertainty of their recovery.
u. R&D Tax Credits
The Company's research and development activities allow it to claim R&D tax credits from HMRC in respect of qualifying expenditure; these credits are reflected in the statement of comprehensive income in administrative expenses or in the taxation line depending on the nature of the credit.
v. Pension Contributions
The Company operates a defined contribution pension scheme which is open to all employees and makes monthly employer contributions to the scheme in respect of employees who join the scheme. These employer contributions are currently capped at 3% of the employee's salary and are reflected in the statement of comprehensive income in the period for which they are made.
2. SEGMENTAL ANALYSIS
Operating segments are determined by the chief operating decision maker based on information used to allocate the Company's resources. The information as presented to internal management is consistent with the statement of comprehensive income. It has been determined that there is one operating segment, the development of fuel cells. In the period to 30 April 2020, the Company operated mainly in the United Kingdom and in Germany. All non-current assets are in the United Kingdom.
3. FINANCe cost
| Six-months ended | Six-months ended | Year ended |
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Lease interest | (6,532) | (284) | (16,955) |
Bank charges | (3,288) | (3,636) | (40,023) |
Bank interest receivable | 1,111 | 2,813 | 4,173 |
Total finance cost | (8,709) | (1,107) | (52,805) |
4. TAXATION
| Six-months ended | Six-months ended | Year ended |
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
Recognised in the statement of comprehensive income: | Unaudited | Unaudited | Audited |
R&D tax credit - current period | 321,273 | 213,500 | 602,995 |
R&D tax credit - prior year | - | - | 165,533 |
Total tax credit | 321,273 | 213,500 | 768,528 |
5. LOSS PER SHARE
The calculation of the basic loss per share is based upon the net loss after tax attributable to ordinary Shareholders and a weighted average number of shares in issue for the period.
| Six-months ended | Six-months ended | Year ended |
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| Unaudited | Unaudited | Audited |
Basic loss per share (pence) | 0.40p | 0.49p | 0.68p |
Diluted loss per share (pence) | 0.40p | 0.49p | 0.68p |
Loss attributable to equity Shareholders | £1,820,549 | £1,921,290 | £2,850,840 |
|
|
|
|
|
|
|
|
Weighted average number of shares in issue | 460,105,587 | 395,246,363 | 418,024,570 |
Diluted earnings per share:
There are share options and warrants outstanding as at 30 April 2020 which, if exercised, would increase the number of shares in issue. However, the diluted loss per share is the same as the basic loss per share, as the loss for the period has an anti-dilutive effect.
6. INTANGIBLE ASSETS
| Development costs | Patents | Total |
| £ | £ | £ |
|
|
|
|
Cost: |
|
|
|
At 31 October 2019 | 149,460 | 729,396 | 878,856 |
Additions | 19,365 | 20,853 | 40,218 |
At 30 April 2020 (unaudited) | 168,825 | 750,249 | 919,074 |
|
|
|
|
Amortisation: |
|
|
|
At 31 October 2019 | - | 272,815 | 272,815 |
Charge for the period | 11,255 | 18,485 | 29,740 |
At 30 April 2020 (unaudited) | 11,255 | 291,300 | 302,555 |
|
|
|
|
Net Book Value: |
|
|
|
At 31 October 2019 | 149,460 | 456,581 | 606,041 |
|
|
|
|
At 30 April 2020 (unaudited) | 157,570 | 458,949 | 616,519 |
7. RIGHT of uSE ASSETS
| Buildings |
| £ |
31 October 2019 | 475,971 |
Additions | - |
30 April 2020 (unaudited) | 475,971 |
|
|
Depreciation |
|
31 October 2019 | 114,233 |
Charge for the year | 57,117 |
30 April 2020 (unaudited) | 171,350 |
|
|
Net Book Value |
|
30 April 2020 (unaudited) | 304,621 |
31 October 2019 | 361,738 |
8. PROPERTY AND EQUIPMENT
| Leasehold improvements | Decommissioning Asset | Fixtures, fittings and equipment | Motor vehicles | Demonstration equipment | Total | |
| £ | £ | £ | £ | £ | £ | |
Cost |
|
|
|
|
|
| |
31 October 2019 | 221,512 | 301,172 | 1,324,791 | 17,994 | 193,404 | 2,058,873 | |
Additions | - | - | 33,594 | - | 130,339 | 163,933 | |
30 April 2020 (unaudited) | 221,512 | 301,172 | 1,358,385 | 17,994 | 323,743 | 2,222,806 | |
|
|
|
|
|
|
| |
Depreciation |
|
|
|
|
|
| |
31 October 2019 | 221,512 | 201,850 | 1,220,582 | 17,994 | - | 1,661,938 | |
Charge for the year |
- |
15,682 |
45,985 |
- |
21,583 |
83,250 | |
30 April 2020 (unaudited) | 221,512 | 217,532 | 1,266,567 | 17,994 | 21,583 | 1,745,188 | |
|
|
|
|
|
|
| |
Net Book Value |
|
|
|
|
|
| |
30 April 2020 (unaudited) | - | 83,640 | 91,818 | - | 302,160 | 477,618 | |
31 October 2019 | - | 99,322 | 104,209 | - | 193,404 | 396,935 | |
9. INVENTORY
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Inventory | 95,423 | 163,720 | 95,423 |
10. OTHER RECEIVABLES
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Current: |
|
|
|
R&D tax credits receivable | 924,268 | 747,868 | 602,995 |
EU grants receivable | 106,598 | 106,642 | 106,642 |
Other receivables | 125,955 | 504,024 | 150,009 |
Prepayments | 276,837 | - | 292,352 |
| 1,433,658 | 1,358,534 | 1,151,998 |
There is no significant difference between the fair value of the receivables and the values stated above.
11. CASH AND CASH EQUIVALENTS
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Cash at bank | 430,728 | 862,423 | 718,057 |
Bank deposits | 2,083,598 | 1,029,826 | 609,878 |
| 2,514,326 | 1,892,249 | 1,327,935 |
Cash at bank and bank deposits consist of cash. There is no material foreign exchange movement in respect of cash and cash equivalents. Restricted cash, not included in cash and cash equivalents, is €300,000 (30 April 2019: €300,000) held in escrow to support a bank guarantee in favour of Air Products GmbH relating to contractual obligations by the Company in relation to the Stade site in Germany.
12. ISSUED SHARE CAPITAL
| Ordinary shares | Share Capital | Share premium | Total |
| Number | £ | £ | £ |
| Unaudited | Unaudited | Unaudited | Unaudited |
At 31 October 2019 | 447,987,790 | 447,988 | 47,389,424 | 47,837,412 |
Issue of shares on 18 November 2019 | 2,600,000 | 2,600 | 517,400 | 520,000 |
Issue of shares on 20 January 2020 | 5,882,353 | 5,882 | 994,118 | 1,000,000 |
Issue of shares on 22 January 2020 | 5,882,353 | 5,882 | 994,118 | 1,000,000 |
Issue of shares on 31 January 2020 | 526,316 | 526 | 99,474 | 100,000 |
Exercise of options on 13 March 2020 | 483,332 | 484 | 38,183 | 38,667 |
Issue of shares on 23 March 2020 | 14,000,000 | 14,000 | 1,386,000 | 1,400,000 |
Cost of shares issued | - | - | (317,834) | (317,834) |
At 30 April 2020 | 477,362,144 | 477,362 | 51,100,883 | 51,578,245 |
All issued shares are fully paid.
On 11 April 2019, a £4 million convertible unsecured loan facility was signed for a period of 36 months from the signing date with a further six-month period, post the expiry date of the facility, to repay any outstanding amounts. The facility can be drawn down in £25,000 principal increments at the Company's discretion provided that,
1. the total amount drawn down in any one 60-day period does not exceed £500,000,
2. the total amount repayable does not exceed £4 million,
3. the volume weighted average price of the three previous trading days is greater than 2 pence, and
4. the headroom to allot non pre-emptive shares is 125% of the number of shares that would be required to convert at the time of the drawdown.
The draw down will be 90% of the principal amount and outside these parameters draw down will be by mutual consent. The principal amount is convertible at the lender's discretion at the lower of market price at draw down and the volume weighted average price of the three previous trading days at the time of conversion. Early redemption can be made at the request of the Company at 105% of the principal amount. In the case of a change in control or default then the draw down amounts are redeemed at 105% and 120% of the principal amount respectively. An acceptance fee of £200,000 was settled by issue of shares and a further fee of 5% is payable on draw downs. To date no draw down has been made from the facility
13. TRADE AND OTHER PAYABLES
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Current liabilities: |
|
|
|
Trade payables | 2,486 | 384,999 | 298,590 |
Deferred income | - | 28,187 | 28,187 |
Finance lease liability | - | 6,649 | - |
Other payables | 204,794 | 193,700 | 182,096 |
Accruals | 200,655 | 90,919 | 158,938 |
| 407,935 | 704,454 | 667,811 |
14. LEASE LIABILITIES
| 30 April 2020 £ Unaudited | 30 April 2019 £ Unaudited | 31 October 2019 £ Audited |
|
|
|
|
Lease liabilities less than 12 months | 113,431 | - | 113,431 |
Lease liabilities more than 12 months | 203,579 | - | 259,799 |
| 317,010 | - | 373,230 |
15. Provisions
| 30 April 2020 | 30 April 2019 | 31 October 2019 |
| £ | £ | £ |
| Unaudited | Unaudited | Audited |
Decommissioning provision | 301,172 | 301,172 | 301,172 |
The Company has set up a decommissioning provision associated with a commitment to remove the plant and equipment installed at the Stade site in Germany at a future date and for dilapidations associated with the leasehold premises at Dunsfold in the UK.
16. EVENTS AFTER THE REPORTING PERIOD
After the end of the reporting period the following shares have been issued (before expenses)
| Ordinary shares | Share Capital | Share premium | Total |
| Number | £ | £ | £ |
| Unaudited | Unaudited | Unaudited | Unaudited |
Exercise of options on 5 June 2020 | 587,500 | 588 | 119,312 | 119,900 |
Exercise of options on 8 June 2020 | 40,000 | 40 | 6,120 | 6,160 |
Exercise of options 19 June 2020 | 500,000 | 500 | 103,250 | 103,750 |
Issue of shares on 3 July 2020 | 24,364,875 | 24,365 | 3,874,015 | 3,898,380 |
Issue of shares on 6 July 2020 | 71,107,125 | 71,107 | 11,306,033 | 11,377,140 |
Issue of shares on 20 July 2020 | 102,028,000 | 102,028 | 16,222,452 | 16,324,480 |
17. PUBLICATION OF NON-STATUTORY ACCOUNTS
The financial information contained in this interim statement does not constitute accounts as defined by the Companies Act 2006. The financial information for the preceding period is based on the statutory accounts for the year ended 31 October 2019. Those accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies.
Copies of the interim statement may be obtained from the Company Secretary, AFC Energy PLC, Unit 71.4 Dunsfold Park, Cranleigh, Surrey GU6 8TB, and can be accessed from the Company's website at www.afcenergy.com.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
NO INVESTMENT ADVICE
The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...
FOR OUR FULL DISCLAIMER CLICK HERE