viewG3 Exploration Ltd

Green Dragon Gas – Capital Network: NDRC Approval will Shorten lead up to Commercialisation

Green Dragon Gas (GDG) announced that the China National Development and Reform Commission (NDRC) has approved a Project Code for the Overall Development Plan (ODP) on the Greka Shizhuang South Zaoyuan portion of the Main Block (GSS), concluding that the ODP does not require an approval process and only needs to be registered. Management reckon this approval will shortens the time to large-scale commercial gas production from the GSS Block. We note that this announcement follows the recent approval (18.4.17) of the ODP on the GCZ Block. Both GSS and GCZ Blocks were specifically mentioned within China's 13th Five-Year Plan as being critical to domestic production requirements, and the latest approvals demonstrate the Chinese Government commitment to fulfilling this ambition. We see the next catalyst for the stock as the probable approval of an ODP for the GGZ Block in 2017.

The development program on GSS would add 42 vertical and 47 LiFaBriC wells by 2020 for a net investment of US$49.2m by GDG which has a 60% participating interest in this block with its 40% partner, China United Coalbed Methane Corp (CUCBM), a wholly owned subsidiary of China National Offshore Oil Corporation (CNOOC). This would come in addition of the already approved and more material development program on GCZ which would add 147 wells by end 2018.

Our valuation of GDG at 221p per share, based on a risked valuation of 2P reserves and adjusted for Net debt/cash and capitalised corporate costs, is unchanged. However, the approval of a second ODP this year should increase investors’ confidence in the quality of GDG’s assets and in the company’s ability to realise this valuation (Figure 1).

Executive summary

Note: Our valuation uses a discount rate of 12% and a 2017 real gas price of $7/mscf and a 2% p.a. inflation thereafter.

Quick facts: G3 Exploration Ltd

Price: 10.6 GBX

Market: LSE
Market Cap: £16.54 m

What's in the report?

Financial results and forecasts
Growth drivers
Market conditions
Milestones & inflection points


The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...

In exchange for publishing services rendered by the Company on behalf of G3 Exploration Ltd named herein, including the promotion by the Company of G3 Exploration Ltd in any Content on the Site, the Company receives...



Proactive Research is a trading name of Proactive Investors Limited which is regulated and authorised by the Financial Conduct Authority (FCA) under firm registration...


Add related topics to MyProactive

Create your account: sign up and get ahead on news and events


Capital Network's Lionel Therond on Green Dragon Gas Ltd

Lionel Therond, analyst at Capital Network discusses Green Dragon Gas' plans to list its production subsidiary on the Hong Kong Stock Exchange as a dividend in specie.

on 12/15/2017

2 min read